← Back to marketplace
INV-1017
Walmart Inc.
Originated by BlueRidge Working Capital · Healthcare services
A
94.6/100
Target yield
11.3%
Term
29d
Face value
$125,000
Advance
90%
Credit model
Expected loss = PD × LGD × EAD, sized to a stressed reserve. The advance and yield fall out of the loss math.
PD (annualized)
0.13%
0.02% over term
LGD
10%
loss given default
Dilution
0.5%
disputes / short-pays
Exposure (EAD)
$112,500
advanced to originator
Expected loss
$508
0.45% of exposure
Reserve
10%
held back as buffer
How the 11.3% yield is priced
Funding cost+ 5.50%
Expected loss (annualized)+ 3.66%
Servicing+ 1.50%
Risk premium+ 0.60%
Investor target yield11.30%
Risk signals
The inputs behind the score of 94.6. Higher bars are safer.
Originator tenure58
Originator cash-flow stability72
Payor scale92
Debtor credit quality99
Debtor payment speed97
Invoice verification90
Invoice concentration77
Deal terms
Debtor
Walmart Inc.
Debtor credit
Grade A
Avg days to pay
32 days
Issued
2026-06-10
Due
2026-07-25
SMB fee
1.25%
Amount advanced
$112,500
Originator monthly rev
$250,000